Key Metrics

(USD)

2023202220212020
Market Capitalization 3.01T2.41T2.45T1.95T
EPS Basic (adjusted for stock splits) 6.166.155.673.31
EPS Diluted (adjusted for stock splits) 6.136.115.613.28
Net Income 96,99599,80394,68057,411
EBIT 113,736119,103109,20767,091
Free Cash Flows (Unlevered) 99,584111,13792,92071,841
Free Cash Flows (levered) 89,683111,014105,58574,340
Capital Expenditures (Capex) incl. acquisition 10,95911,01411,1188,833
Total Assets 352,583352,755351,002323,888
Total Investments 132,134145,463155,576153,814
Total Debt 111,088120,069124,719112,436
Net Operating Assets 127,873119,531105,72389,762
Ratios
Price-to-Earnings Ratio (P/E) 31.0124.1625.9233.94
Price-to-Book Ratio (P/B) 48.4047.5938.8929.82
ROE 171.95%175.46%147.44%73.69%
ROA 27.5%28.36%28.06%17.33%
Financial Leverage 6.256.195.254.25