Key Metrics

(USD)

2023202220212020
Market Capitalization 120.25B76.62B124.35B55.71B
EPS Basic (adjusted for stock splits) 8.167.496.473.95
EPS Diluted (adjusted for stock splits) 8.117.446.403.92
Net Income 6,8566,5255,8883,619
EBIT 7,9547,8277,0074,406
Free Cash Flows (Unlevered) 7,5694,1714,7623,275
Free Cash Flows (levered) 7,6534,1714,7623,372
Capital Expenditures (Capex) incl. acquisition 1,1311,228680529
Total Assets 30,72926,72625,82522,353
Total Investments 3,0182,5662,5191,925
Total Debt 5,5615,4575,4526,110
Net Operating Assets 17,28217,92814,04311,939
Ratios
Price-to-Earnings Ratio (P/E) 17.5411.7421.1215.39
Price-to-Book Ratio (P/B) 7.366.2810.155.27
ROE 48.04%53.39%51.59%38.52%
ROA 23.87%24.83%24.44%17.49%
Financial Leverage 2.012.152.112.20